| ….. 2006 EXPENDITURES ….. | |||||||||||
| GENERAL GOVERNMENT: | |||||||||||
| Board: | Salaries | $24,352.75 | |||||||||
| WTAS Association Dues | 575.00 | ||||||||||
| Supplies and Expense | 3,482.60 | ||||||||||
| DSL and Website Expense | 630.80 | ||||||||||
| $29,041.15 | |||||||||||
| Clerk: | Salary | $23,026.47 | |||||||||
| Office Supplies and Expense | 2,717.28 | ||||||||||
| License Publication | 67.96 | ||||||||||
| $25,811.71 | |||||||||||
| Elections: | Salaries | $2,633.46 | |||||||||
| Supplies and Expense | 6,234.16 | ||||||||||
| $8,867.62 | |||||||||||
| Treasurer: | Salary | $11,351.76 | |||||||||
| Supplies and Expense | 1,534.18 | ||||||||||
| $12,885.94 | |||||||||||
| Assessor's Contract: | $11,040.00 | ||||||||||
| Paid to State for Assessing Manufacturing Property | $120.12 | ||||||||||
| $11,160.12 | |||||||||||
| Other General Government: | Planning Committee Salaries | $1,613.69 | |||||||||
| Planning Committee Expense | 371.80 | ||||||||||
| Smart Growth Comprehensive Plan | 1,650.00 | ||||||||||
| Legal | 6,762.15 | ||||||||||
| $10,397.64 | |||||||||||
| Insurance: | Workmen's Compensation | $1,271.00 | |||||||||
| Business Owners Policy | 2,340.00 | ||||||||||
| $3,611.00 | |||||||||||
| Town Hall: | Custodian-Maintenance Salaries & Grass Cutting | $1,449.35 | |||||||||
| Electricity, Telephone & LP Gas | 1,690.53 | ||||||||||
| Repairs, Supplies and Water Test | 546.99 | ||||||||||
| Plans and Bids for Addition to and Renovation of Town Hall | 3,623.00 | ||||||||||
| $7,309.87 | |||||||||||
| Krakow Park | Park Caretaker and Grass Cutting | $2,232.91 | |||||||||
| Sanitary Dist. Fees~Electricity~Water Test~Winterize Pavilion~Repairs & Supplies | $1,567.82 | ||||||||||
| $3,800.73 | |||||||||||
| PUBLIC SAFETY | |||||||||||
| Fire Protection: | |||||||||||
| Pulaski Tri-County Fire Department - | Contract-Vehicle Fund | $23,905.32 | |||||||||
| Fire Runs & Jaws | 4,779.76 | ||||||||||
| Inspections | 1,265.00 | ||||||||||
| N.E.W. Para-Medic Rescue | Quarterly Per Capita Payments | 22,635.18 | |||||||||
| Start-up Costs~Claim Settlement | 27,592.73 | ||||||||||
| 911 Numbering System | 531.61 | ||||||||||
| $80,709.60 | |||||||||||
| PUBLIC WORKS: | |||||||||||
| Roads: | Snowplowing and Sanding | $18,740.03 | |||||||||
| Road Signing | 586.79 | ||||||||||
| Brush & Tree Control, Mowing Grass | 6,500.00 | ||||||||||
| Ditching | 5,789.34 | ||||||||||
| Seal Coating & Crack Filling | 26,184.00 | ||||||||||
| Bridge Repair and Miscellaneous Road Maintenance | 5,553.57 | ||||||||||
| Spring Breakup, Road Patching & Paver Patching | 35,639.42 | ||||||||||
| Blacktop, Finish & Shoulder Willow Road and Town Hall Drive | 82,313.63 | ||||||||||
| Payments to Property Owners ~ D.N.R. Permits ~ Bid Ads for Beech Drive | 1,229.06 | ||||||||||
| Contractor Work, Stone, Culverts for Reconstruction of Beech Drive | 94,131.93 | ||||||||||
| 1st Coat of Blacktop for Beech Drive and Shouldering | 57,585.51 | ||||||||||
| Street Lighting | 9,335.79 | ||||||||||
| $343,589.07 | |||||||||||
| Animal | Salary | [Animal Control Expenses for 2006 were paid in 2007] | $0.00 | ||||||||
| Control: | Mileage & Expenses | 0.00 | |||||||||
| $0.00 | |||||||||||
| Sanitation: | Garbage Pickup, Tippage Fees & Garbage Stickers Expense | $32,351.61 | |||||||||
| Recycling | 28,783.05 | ||||||||||
| $61,134.66 | |||||||||||
| MISCELLANEOUS: | |||||||||||
| Cemetery | $200.00 | ||||||||||
| Refunds for Excess Tax and Dog Licenses Payments | 7,268.98 | ||||||||||
| Beverage License Refunds | 25.01 | ||||||||||
| Return of Town Hall Security Deposit | 100.00 | ||||||||||
| Blacktopping of Private Driveways through the County | 4,924.54 | ||||||||||
| New Culverts Purchased by Residents through the Town | 630.00 | ||||||||||
| Activity and Miscellaneous Fees - Citizens Bank | 22.99 | ||||||||||
| $13,171.52 | |||||||||||
| PAYMENTS TO OTHER AGENCIES: | |||||||||||
| Schools: | 2005 Tax Levy, Jan.-Feb. 2006 Settlement Payments | $632,798.40 | |||||||||
| PILT Distribution | 279.49 | ||||||||||
| Lottery Credit Distribution | 22,751.92 | ||||||||||
| $655,829.81 | |||||||||||
| NWTC | 2005 Tax Levy, Jan.-Feb. 2006 Settlement Payments | $108,174.82 | |||||||||
| PILT Distribution | 48.81 | ||||||||||
| Lottery Credit Distribution | 3,889.37 | ||||||||||
| $112,113.00 | |||||||||||
| State: | 2005 Tax Levy, Jan.-Feb. 2006 Settlement Payments | $13,539.04 | |||||||||
| PILT Distribution | $6.12 | ||||||||||
| Lottery Credit Distribution | 486.79 | ||||||||||
| $14,031.95 | |||||||||||
| County: | 2005 Tax Levy, Jan.-Feb. 2006 Settlement Payments | $365,721.96 | |||||||||
| Lottery Credit Distribution | 13,149.34 | ||||||||||
| State Tax Credit paid to County in 2006 | 127,883.43 | ||||||||||
| PILT Distribution | 165.08 | ||||||||||
| $506,919.81 | |||||||||||
| Dog Licenses Paid to County in 2006 | $2,019.00 | ||||||||||
| $2,019.00 | |||||||||||
| Special Assessment (Drainage) paid to County | $1,646.70 | ||||||||||
| Managed Forest Land and 20% MFL Apportionment paid to County | $656.77 | ||||||||||
| Managed Forest Land paid to State | $93.91 | ||||||||||
| $2,397.38 | |||||||||||
| Krakow | 2005 Tax Levy, Jan.-Feb. 2006 Settlement Payments | $10,310.81 | |||||||||
| Sanitary | Lottery Credit Distribution | 265.70 | |||||||||
| District | Delinquent Sewer Charges Collected with 2005 Taxes | 3,326.69 | |||||||||
| $13,903.20 | |||||||||||
| TOTAL EXPENDITURES | $1,918,704.78 | ||||||||||
| Payment of 4th Quarter of 2005 State Income Tax | $324.90 | ||||||||||
| Less: Unpaid Social Security, Medicare & Income Taxes for 4th Quarter of 2006 | -$2,397.57 | ||||||||||
| Less: Unpaid State Income Tax for 4th Quarter of 2006 | -$324.90 | ||||||||||
| TOTAL DISBURSED | $1,916,307.21 | ||||||||||
| BALANCE ON HAND DECEMBER 31, 2006 | |||||||||||
| General Interest Bearing Checking Account (Citizens Bank) | $12,073.71 | ||||||||||
| Tax Money in Premier Community Bank Advantage Account | $467,676.95 | ||||||||||
| CD Reserved for Addition to and Remodeling of Town Hall | $64,264.16 | ||||||||||
| TOTAL CASH AND INVESTMENTS DECEMBER 31, 2006 | $544,014.82 | ||||||||||
| TOTAL MONIES DISBURSED | $2,460,322.03 | ||||||||||