| Fiscal Year Beginning January 1, 2006 | Ending December 31, 2006 | |||||||
| Janet Powers Clerk | Lisa Matuszak, Treasurer | |||||||
| BALANCE ON HAND JANUARY 1, 2006: | ||||||||
| General Interest Bearing Checking Account (Citizens Bank) | $345.29 | |||||||
| CD#4528870563 Reserved for Addition To and Remodeling of Town Hall | $62,850.03 | |||||||
| Tax Money Market Savings Account (Premier) (includes Advance | $678,592.48 | |||||||
| Tax Collections on 2005 Tax Roll of $674,209.96 | ||||||||
| TOTAL CASH & INVESTMENTS JANUARY 1, 2006 | $741,787.80 | |||||||
| ….. 2006 REVENUES ….. | ||||||||
| TAXES: | 2005 Tax Roll Collections from Taxpayers | $717,721.83 | ||||||
| State of Wisconsin Lottery Credit | 48,809.46 | |||||||
| Tax Credit from State (July 2006) | 127,883.49 | |||||||
| Tax Roll Settlement from Shawano County | 96,575.94 | |||||||
| Delinquent Personal Property Taxes | 2,147.22 | |||||||
| Advance Tax Collections on 2006 Tax Roll | 464,818.07 | |||||||
| $1,457,956.01 | ||||||||
| INTERGOVERNMENTAL REVENUES: | ||||||||
| State Shared Revenue | $79,097.59 | |||||||
| Fire Insurance Dues | 3,752.83 | |||||||
| State Highway Aid | 112,111.02 | |||||||
| Recycling Grants from DNR | 8,404.80 | |||||||
| State Aid in Lieu of Taxes on DNR Lands (before distribution) | 603.26 | |||||||
| MFL Payment (Town Share $88.94) (County Share $22.23) | 111.17 | |||||||
| State Exempt Computer Aid | 198.00 | |||||||
| $204,278.67 | ||||||||
| LICENSES AND PERMITS: | ||||||||
| Beer and Liquor Licenses | $1,225.00 | |||||||
| Cigarette Licenses and Operators Permits | 600.00 | |||||||
| Town Building Permits | 355.00 | |||||||
| Driveway/Culvert Permits | 320.00 | |||||||
| Dog Licenses Collected in 2006 | 1,848.00 | |||||||
| Dog License Apportionment | 1,133.20 | |||||||
| Dog License Late Fees | 115.00 | |||||||
| $5,596.20 | ||||||||
| PUBLIC CHARGES FOR SERVICES: | ||||||||
| Liquor License Publication Fees | $103.36 | |||||||
| Rental of Town Hall | 600.00 | |||||||
| Rental of Krakow Park Pavilion | 120.00 | |||||||
| Sale of Used Culverts to Town Residents | 1,224.14 | |||||||
| Installation of 911 Numbers | 160.00 | |||||||
| Planning Committee Hearing Fees | 1,050.00 | |||||||
| Garbage Stickers Sold | 7,584.50 | |||||||
| Special Assessment Certificates Issued & Copy Charges | 512.00 | |||||||
| Payment for Fire Calls | 3,647.73 | |||||||
| Amoco 29 & Lake Sandia II Street Lighting | 1,558.59 | |||||||
| $16,560.32 | ||||||||
| MISCELLANEOUS REVENUES: | ||||||||
| Interest: Checking ~ Money Manager Account ~ CD | $10,325.08 | |||||||
| Escrow Overpayments collected along with taxes | 5,495.22 | |||||||
| Use Value Penalty | 902.00 | |||||||
| Reimbursements: Blacktop Driveways~New Culverts~Tony St-Carroll Rd Legal~Ditching Cost Share~Security Deposit | 17,155.74 | |||||||
| Sale of Krakow Park Soccer Nets, Blacktop Material | 160.00 | |||||||
| Krakow Park Insurance Payment for Vandalism~Refund of Bank Service Fees | 104.99 | |||||||
| $34,143.03 | ||||||||
| TOTAL REVENUES | $1,718,534.23 | |||||||
| TOTAL MONIES AVAILABLE | $2,460,322.03 | |||||||